2194 AQUIFER LN (MLS: O6378702) For Sale

2194 AQUIFER LN, (Polk), Davenport Florida 33837

Currently Rented at $2,000.00 / month

Area: 1851

Property Info

  • MLS O6378702
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1851
  • Living Area (sqft) 1470
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $52.00

Interior Features

  • In Wall Pest System
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$319,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.8 Gross Yield7.5% Annual Rent$24,000.00 Property Taxes$4,757.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,757.65 $23,788.25 $47,576.50
Net Cash Flow $19,242.35 $96,211.75 $192,423.50
HOA Fees $624.00 $3,120.00 $6,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.