6435 RANELAGH DR #104 (MLS: O6378673) For Sale

6435 RANELAGH DR #104, (Orange), Orlando Florida 32835

Currently Rented at $2,600.00 / month

Area: 1682

Property Info

  • MLS O6378673
  • Unit No 104
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1682
  • Living Area (sqft) 1682
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $430.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Smart Home

Buy Price

$
$320,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate6.5 Gross Yield9.8% Annual Rent$31,200.00 Property Taxes$5,160.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $5,160.00 $25,800.00 $51,600.00
Net Cash Flow $26,040.00 $130,200.00 $260,400.00
HOA Fees $5,160.00 $25,800.00 $51,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.