2572 ACUNA CT (MLS: O6378428) For Sale
2572 ACUNA CT,
(Seminole),
Lake Mary Florida 32746
Currently Rented at $2,120.00 / month
Area: 1988
- MLS O6378428
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1988
- Living Area (sqft) 1550
- Foundation Slab
- Min Lease Slab
- HOA Fees $25.00
Cash Flow
|
Cap Rate5.5
|
Gross Yield6.8%
|
Annual Rent$25,440.00
|
Property Taxes$4,557.86
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,440.00 $2,120.00 / mo
|
$127,200.00 $2,120.00 / mo
|
$254,400.00 $2,120.00 / mo
|
| Estimated Expenses |
|
|
|
$4,557.86 |
$22,789.30 |
$45,578.60 |
| Net Cash Flow |
|
|
|
$20,882.14 |
$104,410.70 |
$208,821.40 |
| HOA Fees |
|
|
|
$300.00 |
$1,500.00 |
$3,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.