3054 VERBENA DR (MLS: O6378397) For Sale

3054 VERBENA DR, (Volusia), Deltona Florida 32725

Currently Rented at $1,850.00 / month

Area: 1817

Property Info

  • MLS O6378397
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1817
  • Living Area (sqft) 1282
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $30.67

Interior Features

  • Cathedral Ceiling(s)
  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$300,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate5.6 Gross Yield7.4% Annual Rent$22,200.00 Property Taxes$4,961.30 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $4,961.30 $24,806.50 $49,613.00
Net Cash Flow $17,238.70 $86,193.50 $172,387.00
HOA Fees $368.04 $1,840.20 $3,680.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.