959 11TH AVE (MLS: O6378263) For Sale
959 11TH AVE,
(Volusia),
Deland Florida 32724
Currently Rented at $2,100.00 / month
Area: 1982
- MLS O6378263
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1982
- Living Area (sqft) 1555
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Thermostat
- Tray Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.6%
|
Annual Rent$25,200.00
|
Property Taxes$5,210.23
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,210.23 |
$26,051.15 |
$52,102.30 |
| Net Cash Flow |
|
|
|
$19,989.77 |
$99,948.85 |
$199,897.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.