10 MCCARTHY AVE (MLS: O6378099) For Sale

10 MCCARTHY AVE, (Polk), Frostproof Florida 33843

Currently Rented at $1,500.00 / month

Area: 1040

Property Info

  • MLS O6378099
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1040
  • Living Area (sqft) 1040
  • Foundation Pillar/Post/Pier
  • Min Lease Pillar/Post/Pier

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$149,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 10.7%
  • Gross Yield
  • 12.1%
  • Lease End Date
  • -
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate10.7 Gross Yield12.1% Annual Rent$18,000.00 Property Taxes$2,066.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,066.91 $10,334.55 $20,669.10
Net Cash Flow $15,933.09 $79,665.45 $159,330.90