2612 LEMON TREE LN #A (MLS: O6377712) For Sale
2612 LEMON TREE LN #A,
(Orange),
Orlando Florida 32839
Currently Rented at $1,450.00 / month
Area: 1198
- MLS O6377712
- Unit No A
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1198
- Living Area (sqft) 1198
- Foundation Slab
- Min Lease Slab
- HOA Fees $704.00
Cash Flow
|
Cap Rate9.3
|
Gross Yield21.8%
|
Annual Rent$17,400.00
|
Property Taxes$1,552.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$1,552.00 |
$7,760.00 |
$15,520.00 |
| Net Cash Flow |
|
|
|
$15,848.00 |
$79,240.00 |
$158,480.00 |
| HOA Fees |
|
|
|
$8,448.00 |
$42,240.00 |
$84,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.