4101 FAIRVIEW VISTA PT #130 (MLS: O6377648) For Sale

4101 FAIRVIEW VISTA PT #130, (Orange), Orlando Florida 32804

Currently Rented at $2,100.00 / month

Area: 1065

Property Info

  • MLS O6377648
  • Unit No 130
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1065
  • Living Area (sqft) 1065
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $787.87

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$199,900.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 12.6%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.9 Gross Yield12.6% Annual Rent$25,200.00 Property Taxes$4,002.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,002.00 $20,010.00 $40,020.00
Net Cash Flow $21,198.00 $105,990.00 $211,980.00
HOA Fees $9,454.44 $47,272.20 $94,544.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.