5049 MAXON TER #103 (MLS: O6377305) For Sale
5049 MAXON TER #103,
(Seminole),
Sanford Florida 32771
Currently Rented at $1,850.00 / month
Area: 1786
- MLS O6377305
- Unit No 103
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1786
- Living Area (sqft) 1408
- Foundation Slab
- Min Lease Slab
- HOA Fees $335.00
Cash Flow
|
Cap Rate5.7
|
Gross Yield8.4%
|
Annual Rent$22,200.00
|
Property Taxes$2,978.62
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$2,978.62 |
$14,893.10 |
$29,786.20 |
| Net Cash Flow |
|
|
|
$19,221.38 |
$96,106.90 |
$192,213.80 |
| HOA Fees |
|
|
|
$4,020.00 |
$20,100.00 |
$40,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.