1940 LAKE ATRIUMS CIR #90 (MLS: O6377196) For Sale
1940 LAKE ATRIUMS CIR #90,
(Orange),
Orlando Florida 32839
Currently Rented at $1,175.00 / month
Area: 660
- MLS O6377196
- Unit No 90
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 660
- Living Area (sqft) 660
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $284.00
Cash Flow
|
Cap Rate6.1
|
Gross Yield9.1%
|
Annual Rent$14,100.00
|
Property Taxes$1,286.53
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,100.00 $1,175.00 / mo
|
$70,500.00 $1,175.00 / mo
|
$141,000.00 $1,175.00 / mo
|
| Estimated Expenses |
|
|
|
$1,286.53 |
$6,432.65 |
$12,865.30 |
| Net Cash Flow |
|
|
|
$12,813.47 |
$64,067.35 |
$128,134.70 |
| HOA Fees |
|
|
|
$3,408.00 |
$17,040.00 |
$34,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.