900 S PENINSULA DR #111 (MLS: O6377080) For Sale

900 S PENINSULA DR #111, (Volusia), Daytona Beach Florida 32118

Currently Rented at $1,170.00 / month

Area: 841

Property Info

  • MLS O6377080
  • Unit No 111
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 841
  • Living Area (sqft) 841
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $844.00

Interior Features

  • Open Floorplan

Buy Price

$
$105,000.00

Rental Price

$
$1,170.00
  • Cap Rate
  • 2.5%
  • Gross Yield
  • 13.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,170.00

Cash Flow

Cap Rate2.5 Gross Yield13.4% Annual Rent$14,040.00 Property Taxes$1,270.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,040.00 $1,170.00 / mo $70,200.00 $1,170.00 / mo $140,400.00 $1,170.00 / mo
Estimated Expenses $1,270.00 $6,350.00 $12,700.00
Net Cash Flow $12,770.00 $63,850.00 $127,700.00
HOA Fees $10,128.00 $50,640.00 $101,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.