4400 THORNBRIAR LN #201 (MLS: O6376806) For Sale

4400 THORNBRIAR LN #201, (Orange), Orlando Florida 32822

Currently Rented at $1,695.00 / month

Area: 999

Property Info

  • MLS O6376806
  • Unit No 201
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 999
  • Living Area (sqft) 935
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,257.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$134,900.00

Rental Price

$
$1,695.00
  • Cap Rate
  • 2.1%
  • Gross Yield
  • 15.1%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $1,695.00

Cash Flow

Cap Rate2.1 Gross Yield15.1% Annual Rent$20,340.00 Property Taxes$2,383.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,340.00 $1,695.00 / mo $101,700.00 $1,695.00 / mo $203,400.00 $1,695.00 / mo
Estimated Expenses $2,383.00 $11,915.00 $23,830.00
Net Cash Flow $17,957.00 $89,785.00 $179,570.00
HOA Fees $15,084.00 $75,420.00 $150,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.