1052 HOLDEN WAY (MLS: O6376749) For Sale
1052 HOLDEN WAY,
(Polk),
Eagle Lake Florida 33839
Currently Rented at $1,200.00 / month
Area: 2861
- MLS O6376749
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2861
- Living Area (sqft) 2155
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $118.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
Cash Flow
|
Cap Rate1.9
|
Gross Yield3.8%
|
Annual Rent$14,400.00
|
Property Taxes$5,781.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$5,781.00 |
$28,905.00 |
$57,810.00 |
| Net Cash Flow |
|
|
|
$8,619.00 |
$43,095.00 |
$86,190.00 |
| HOA Fees |
|
|
|
$1,416.00 |
$7,080.00 |
$14,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.