5600 DEVONBRIAR WAY #N202 (MLS: O6376711) For Sale

5600 DEVONBRIAR WAY #N202, (Orange), Orlando Florida 32822

Currently Rented at $1,539.00 / month

Area: 999

Property Info

  • MLS O6376711
  • Unit No N202
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 999
  • Living Area (sqft) 935
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,257.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$134,900.00

Rental Price

$
$1,539.00
  • Cap Rate
  • 0.7%
  • Gross Yield
  • 13.7%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $1,539.00

Cash Flow

Cap Rate0.7 Gross Yield13.7% Annual Rent$18,468.00 Property Taxes$2,457.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,468.00 $1,539.00 / mo $92,340.00 $1,539.00 / mo $184,680.00 $1,539.00 / mo
Estimated Expenses $2,457.00 $12,285.00 $24,570.00
Net Cash Flow $16,011.00 $80,055.00 $160,110.00
HOA Fees $15,084.00 $75,420.00 $150,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.