1071 BROOKLET DR (MLS: O6376624) For Sale

1071 BROOKLET DR, (Polk), Davenport Florida 33837

Currently Rented at $2,200.00 / month

Area: 1725

Property Info

  • MLS O6376624
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1725
  • Living Area (sqft) 1725
  • Foundation Other
  • Min Lease Other
  • HOA Fees $8.33

Interior Features

  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$349,999.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • August 29, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.1 Gross Yield7.5% Annual Rent$26,400.00 Property Taxes$8,603.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $8,603.29 $43,016.45 $86,032.90
Net Cash Flow $17,796.71 $88,983.55 $177,967.10
HOA Fees $99.96 $499.80 $999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.