694 MICHIGAN CT #4 (MLS: O6376387) For Sale
694 MICHIGAN CT #4,
(Osceola),
Saint Cloud Florida 34769
Currently Rented at $1,400.00 / month
Area: 784
- MLS O6376387
- Unit No 4
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 784
- Living Area (sqft) 784
- Foundation Slab
- Min Lease Slab
- HOA Fees $300.00
Cash Flow
|
Cap Rate6.8
|
Gross Yield10.2%
|
Annual Rent$16,800.00
|
Property Taxes$1,976.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,976.00 |
$9,880.00 |
$19,760.00 |
| Net Cash Flow |
|
|
|
$14,824.00 |
$74,120.00 |
$148,240.00 |
| HOA Fees |
|
|
|
$3,600.00 |
$18,000.00 |
$36,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.