4209 S SEMORAN BLVD #1 (MLS: O6376206) For Sale
4209 S SEMORAN BLVD #1,
(Orange),
Orlando Florida 32822
Currently Rented at $1,605.00 / month
Area: 1208
- MLS O6376206
- Unit No 1
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1208
- Living Area (sqft) 1208
- Foundation Slab
- Min Lease Slab
- HOA Fees $431.00
Cash Flow
|
Cap Rate7.7
|
Gross Yield12.4%
|
Annual Rent$19,260.00
|
Property Taxes$2,135.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,260.00 $1,605.00 / mo
|
$96,300.00 $1,605.00 / mo
|
$192,600.00 $1,605.00 / mo
|
| Estimated Expenses |
|
|
|
$2,135.00 |
$10,675.00 |
$21,350.00 |
| Net Cash Flow |
|
|
|
$17,125.00 |
$85,625.00 |
$171,250.00 |
| HOA Fees |
|
|
|
$5,172.00 |
$25,860.00 |
$51,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.