1908 LAKE ATRIUMS CIR #15 (MLS: O6375938) For Sale
1908 LAKE ATRIUMS CIR #15,
(Orange),
Orlando Florida 32839
Currently Rented at $1,210.00 / month
Area: 660
- MLS O6375938
- Unit No 15
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 660
- Living Area (sqft) 660
- Foundation Slab
- Min Lease Slab
- HOA Fees $288.00
Cash Flow
|
Cap Rate8.7
|
Gross Yield13.3%
|
Annual Rent$14,520.00
|
Property Taxes$1,548.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,520.00 $1,210.00 / mo
|
$72,600.00 $1,210.00 / mo
|
$145,200.00 $1,210.00 / mo
|
| Estimated Expenses |
|
|
|
$1,548.00 |
$7,740.00 |
$15,480.00 |
| Net Cash Flow |
|
|
|
$12,972.00 |
$64,860.00 |
$129,720.00 |
| HOA Fees |
|
|
|
$3,456.00 |
$17,280.00 |
$34,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.