13815 TIMBERLAND DR #103 (MLS: O6375864) For Sale

13815 TIMBERLAND DR #103, (Orange), Orlando Florida 32824

Currently Rented at $1,800.00 / month

Area: 1013

Property Info

  • MLS O6375864
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1013
  • Living Area (sqft) 1013
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $435.00

Interior Features

  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$220,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.2 Gross Yield9.8% Annual Rent$21,600.00 Property Taxes$2,768.64 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,768.64 $13,843.20 $27,686.40
Net Cash Flow $18,831.36 $94,156.80 $188,313.60
HOA Fees $5,220.00 $26,100.00 $52,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.