936 LAKE DESTINY DR ## H (MLS: O6375640) For Sale
936 LAKE DESTINY DR ## H,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,425.00 / month
Area: 896
- MLS O6375640
- Unit No # H
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 896
- Living Area (sqft) 826
- Foundation Slab
- Min Lease Slab
- HOA Fees $335.00
- Cathedral Ceiling(s)
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate9.5
|
Gross Yield14.9%
|
Annual Rent$17,100.00
|
Property Taxes$2,169.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,100.00 $1,425.00 / mo
|
$85,500.00 $1,425.00 / mo
|
$171,000.00 $1,425.00 / mo
|
| Estimated Expenses |
|
|
|
$2,169.00 |
$10,845.00 |
$21,690.00 |
| Net Cash Flow |
|
|
|
$14,931.00 |
$74,655.00 |
$149,310.00 |
| HOA Fees |
|
|
|
$4,020.00 |
$20,100.00 |
$40,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.