5144 CONROY RD #32 (MLS: O6375519) For Sale

5144 CONROY RD #32, (Orange), Orlando Florida 32811

Currently Rented at $1,800.00 / month

Area: 1237

Property Info

  • MLS O6375519
  • Unit No 32
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1237
  • Living Area (sqft) 1237
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $648.68

Interior Features

  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$210,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.0 Gross Yield10.3% Annual Rent$21,600.00 Property Taxes$1,144.01 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $1,144.01 $5,720.05 $11,440.10
Net Cash Flow $20,455.99 $102,279.95 $204,559.90
HOA Fees $7,784.16 $38,920.80 $77,841.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.