215 HAMPTON LOOP (MLS: O6375495) For Sale
215 HAMPTON LOOP,
(Polk),
Davenport Florida 33837
Currently Rented at $3,700.00 / month
Area: 4057
- MLS O6375495
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 4057
- Living Area (sqft) 2682
- Foundation Slab
- Min Lease Slab
- HOA Fees $143.33
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Solid Surface Counters
- Stone Counters
- Thermostat
- Tray Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.4
|
Gross Yield5.6%
|
Annual Rent$44,400.00
|
Property Taxes$8,154.78
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$44,400.00 $3,700.00 / mo
|
$222,000.00 $3,700.00 / mo
|
$444,000.00 $3,700.00 / mo
|
| Estimated Expenses |
|
|
|
$8,154.78 |
$40,773.90 |
$81,547.80 |
| Net Cash Flow |
|
|
|
$36,245.22 |
$181,226.10 |
$362,452.20 |
| HOA Fees |
|
|
|
$1,719.96 |
$8,599.80 |
$17,199.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.