13942 DOVE WING CT (MLS: O6375206) For Sale
13942 DOVE WING CT,
(Orange),
Orlando Florida 32828
Currently Rented at $2,150.00 / month
Area: 2340
- MLS O6375206
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2340
- Living Area (sqft) 1884
- Foundation Slab
- Min Lease Slab
- HOA Fees $265.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.9
|
Gross Yield7.2%
|
Annual Rent$25,800.00
|
Property Taxes$5,080.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,800.00 $2,150.00 / mo
|
$129,000.00 $2,150.00 / mo
|
$258,000.00 $2,150.00 / mo
|
| Estimated Expenses |
|
|
|
$5,080.00 |
$25,400.00 |
$50,800.00 |
| Net Cash Flow |
|
|
|
$20,720.00 |
$103,600.00 |
$207,200.00 |
| HOA Fees |
|
|
|
$3,180.00 |
$15,900.00 |
$31,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.