1150 LAKE SHADOW CIR #3305 (MLS: O6374903) For Sale

1150 LAKE SHADOW CIR #3305, (Orange), Maitland Florida 32751

Currently Rented at $1,625.00 / month

Area: 1048

Property Info

  • MLS O6374903
  • Unit No 3305
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1048
  • Living Area (sqft) 1048
  • Foundation Block
  • Min Lease Block
  • HOA Fees $417.51

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$205,000.00

Rental Price

$
$1,625.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,625.00

Cash Flow

Cap Rate5.7 Gross Yield9.5% Annual Rent$19,500.00 Property Taxes$2,822.86 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,500.00 $1,625.00 / mo $97,500.00 $1,625.00 / mo $195,000.00 $1,625.00 / mo
Estimated Expenses $2,822.86 $14,114.30 $28,228.60
Net Cash Flow $16,677.14 $83,385.70 $166,771.40
HOA Fees $5,010.12 $25,050.60 $50,101.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.