2059 KENTUCKY RD (MLS: O6374739) For Sale

2059 KENTUCKY RD, (Sumter), Sumterville Florida 33585

Currently Rented at $1,850.00 / month

Area: 1680

Property Info

  • MLS O6374739
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1680
  • Living Area (sqft) 1265
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $45.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters

Buy Price

$
$255,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • March 19, 2027
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate7.5 Gross Yield8.7% Annual Rent$22,200.00 Property Taxes$2,470.02 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $2,470.02 $12,350.10 $24,700.20
Net Cash Flow $19,729.98 $98,649.90 $197,299.80
HOA Fees $540.00 $2,700.00 $5,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.