2718 LUCAS LAKES LN (MLS: O6374248) For Sale
2718 LUCAS LAKES LN,
(Osceola),
Kissimmee Florida 34744
Currently Rented at $2,300.00 / month
Area: 6011
- MLS O6374248
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 6011
- Living Area (sqft) 2407
- Foundation Slab
- Min Lease Slab
- HOA Fees $13.37
Cash Flow
|
Cap Rate5.0
|
Gross Yield6.7%
|
Annual Rent$27,600.00
|
Property Taxes$6,877.49
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$6,877.49 |
$34,387.45 |
$68,774.90 |
| Net Cash Flow |
|
|
|
$20,722.51 |
$103,612.55 |
$207,225.10 |
| HOA Fees |
|
|
|
$160.44 |
$802.20 |
$1,604.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.