3326 ROBERT TRENT JONES DR #107 (MLS: O6373673) For Sale
3326 ROBERT TRENT JONES DR #107,
(Orange),
Orlando Florida 32835
Currently Rented at $2,200.00 / month
Area: 1112
- MLS O6373673
- Unit No 107
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1112
- Living Area (sqft) 1112
- Foundation Slab
- Min Lease Slab
- HOA Fees $701.00
- Living Room/Dining Room Combo
- Solid Wood Cabinets
Cash Flow
|
Cap Rate7.5
|
Gross Yield13.4%
|
Annual Rent$26,400.00
|
Property Taxes$3,207.88
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$3,207.88 |
$16,039.40 |
$32,078.80 |
| Net Cash Flow |
|
|
|
$23,192.12 |
$115,960.60 |
$231,921.20 |
| HOA Fees |
|
|
|
$8,412.00 |
$42,060.00 |
$84,120.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.