Property Info
- MLS O6373499
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 760
- Living Area (sqft) 696
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Other
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.7 | Gross Yield6.1% | Annual Rent$24,000.00 | Property Taxes$5,494.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $5,494.00 | $27,470.00 | $54,940.00 | |||
| Net Cash Flow | $18,506.00 | $92,530.00 | $185,060.00 |