4876 CONWAY RD #94 (MLS: O6373124) For Sale

4876 CONWAY RD #94, (Orange), Orlando Florida 32812

Currently Rented at $1,150.00 / month

Area: 870

Property Info

  • MLS O6373124
  • Unit No 94
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 870
  • Living Area (sqft) 870
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $399.50

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$163,000.00

Rental Price

$
$1,150.00
  • Cap Rate
  • 4%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,150.00

Cash Flow

Cap Rate4.0 Gross Yield8.5% Annual Rent$13,800.00 Property Taxes$2,545.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,800.00 $1,150.00 / mo $69,000.00 $1,150.00 / mo $138,000.00 $1,150.00 / mo
Estimated Expenses $2,545.00 $12,725.00 $25,450.00
Net Cash Flow $11,255.00 $56,275.00 $112,550.00
HOA Fees $4,794.00 $23,970.00 $47,940.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.