90 HIDDEN LAKE DR #178 (MLS: O6372618) For Sale
90 HIDDEN LAKE DR #178,
(Seminole),
Sanford Florida 32773
Currently Rented at $1,600.00 / month
Area: 1021
- MLS O6372618
- Unit No 178
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1021
- Living Area (sqft) 1021
- Foundation Slab
- Min Lease Slab
- HOA Fees $270.00
- Ceiling Fans(s)
- Open Floorplan
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.8
|
Gross Yield11.4%
|
Annual Rent$19,200.00
|
Property Taxes$2,707.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,707.00 |
$13,535.00 |
$27,070.00 |
| Net Cash Flow |
|
|
|
$16,493.00 |
$82,465.00 |
$164,930.00 |
| HOA Fees |
|
|
|
$3,240.00 |
$16,200.00 |
$32,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.