564 ORANGE DR #40 (MLS: O6372390) For Sale
564 ORANGE DR #40,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,400.00 / month
Area: 698
- MLS O6372390
- Unit No 40
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 698
- Living Area (sqft) 633
- Foundation Slab
- Min Lease Slab
- HOA Fees $475.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.7
|
Gross Yield12.5%
|
Annual Rent$16,800.00
|
Property Taxes$2,179.03
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,179.03 |
$10,895.15 |
$21,790.30 |
| Net Cash Flow |
|
|
|
$14,620.97 |
$73,104.85 |
$146,209.70 |
| HOA Fees |
|
|
|
$5,700.00 |
$28,500.00 |
$57,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.