6057 WINDHOVER DR #E08 (MLS: O6372203) For Sale
6057 WINDHOVER DR #E08,
(Orange),
Orlando Florida 32819
Currently Rented at $1,900.00 / month
Area: 1146
- MLS O6372203
- Unit No E08
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1146
- Living Area (sqft) 1146
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $749.00
- Ceiling Fans(s)
- High Ceilings
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate5.8
|
Gross Yield12%
|
Annual Rent$22,800.00
|
Property Taxes$2,833.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,833.00 |
$14,165.00 |
$28,330.00 |
| Net Cash Flow |
|
|
|
$19,967.00 |
$99,835.00 |
$199,670.00 |
| HOA Fees |
|
|
|
$8,988.00 |
$44,940.00 |
$89,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.