3300 BENEVA #214 (MLS: O6371947) For Sale
3300 BENEVA #214,
(Sarasota),
Sarasota Florida 34232
Currently Rented at $1,800.00 / month
Area: 1246
- MLS O6371947
- Unit No 214
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1246
- Living Area (sqft) 1084
- Foundation Slab
- Min Lease Slab
- HOA Fees $644.00
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Wood Cabinets
- Split Bedroom
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.8
|
Gross Yield10.8%
|
Annual Rent$21,600.00
|
Property Taxes$2,278.68
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$2,278.68 |
$11,393.40 |
$22,786.80 |
| Net Cash Flow |
|
|
|
$19,321.32 |
$96,606.60 |
$193,213.20 |
| HOA Fees |
|
|
|
$7,728.00 |
$38,640.00 |
$77,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.