4128 ARCOT CIR (MLS: O6371561) For Sale
4128 ARCOT CIR,
(Duval),
Jacksonville Florida 32210
Currently Rented at $1,800.00 / month
Area: 10091
- MLS O6371561
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 10091
- Living Area (sqft) 1640
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate8.0
|
Gross Yield8.8%
|
Annual Rent$21,600.00
|
Property Taxes$1,971.17
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$1,971.17 |
$9,855.85 |
$19,711.70 |
| Net Cash Flow |
|
|
|
$19,628.83 |
$98,144.15 |
$196,288.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.