8957 CAT PALM RD (MLS: O6371523) For Sale
8957 CAT PALM RD,
(Osceola),
Kissimmee Florida 34747
Currently Rented at $2,650.00 / month
Area: 2063
- MLS O6371523
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2063
- Living Area (sqft) 1902
- Foundation Slab
- Min Lease Slab
- HOA Fees $550.00
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate5.9
|
Gross Yield9.2%
|
Annual Rent$31,800.00
|
Property Taxes$4,882.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,800.00 $2,650.00 / mo
|
$159,000.00 $2,650.00 / mo
|
$318,000.00 $2,650.00 / mo
|
| Estimated Expenses |
|
|
|
$4,882.00 |
$24,410.00 |
$48,820.00 |
| Net Cash Flow |
|
|
|
$26,918.00 |
$134,590.00 |
$269,180.00 |
| HOA Fees |
|
|
|
$6,600.00 |
$33,000.00 |
$66,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.