92 WINDTREE LN #201 (MLS: O6371247) For Sale
92 WINDTREE LN #201,
(Orange),
Winter Garden Florida 34787
Currently Rented at $1,600.00 / month
Area: 918
- MLS O6371247
- Unit No 201
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 918
- Living Area (sqft) 918
- Foundation Slab
- Min Lease Slab
- HOA Fees $300.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.1
|
Gross Yield8.8%
|
Annual Rent$19,200.00
|
Property Taxes$2,362.10
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,362.10 |
$11,810.50 |
$23,621.00 |
| Net Cash Flow |
|
|
|
$16,837.90 |
$84,189.50 |
$168,379.00 |
| HOA Fees |
|
|
|
$3,600.00 |
$18,000.00 |
$36,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.