Property Info
- MLS O6370943
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) 7984
- Living Area (sqft) 4457
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate0.6 | Gross Yield1.5% | Annual Rent$15,000.00 | Property Taxes$9,084.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,000.00 $1,250.00 / mo | $75,000.00 $1,250.00 / mo | $150,000.00 $1,250.00 / mo | |||
| Estimated Expenses | $9,084.00 | $45,420.00 | $90,840.00 | |||
| Net Cash Flow | $5,916.00 | $29,580.00 | $59,160.00 |