3990 CRAYRICH CIR #GE (MLS: O6370800) For Sale

3990 CRAYRICH CIR #GE, (Orange), Orlando Florida 32839

Currently Rented at $1,200.00 / month

Area: 762

Property Info

  • MLS O6370800
  • Unit No GE
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 762
  • Living Area (sqft) 762
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $462.96

Interior Features

  • Cathedral Ceiling(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$95,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 8.1%
  • Gross Yield
  • 15.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate8.1 Gross Yield15.2% Annual Rent$14,400.00 Property Taxes$1,126.67 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,126.67 $5,633.35 $11,266.70
Net Cash Flow $13,273.33 $66,366.65 $132,733.30
HOA Fees $5,555.52 $27,777.60 $55,555.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.