4301 LIZSHIRE LN #107 (MLS: O6369783) For Sale

4301 LIZSHIRE LN #107, (Orange), Orlando Florida 32822

Currently Rented at $1,500.00 / month

Area: 810

Property Info

  • MLS O6369783
  • Unit No 107
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 810
  • Living Area (sqft) 810
  • Foundation Other
  • Min Lease Other
  • HOA Fees $523.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)

Buy Price

$
$139,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 12.9%
  • Lease End Date
  • December 26, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.8 Gross Yield12.9% Annual Rent$18,000.00 Property Taxes$2,300.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,300.00 $11,500.00 $23,000.00
Net Cash Flow $15,700.00 $78,500.00 $157,000.00
HOA Fees $6,276.00 $31,380.00 $62,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.