4341 CORAL SPRINGS DR #1G (MLS: O6369761) For Sale
4341 CORAL SPRINGS DR #1G,
(Broward),
Pompano Beach Florida 33065
Currently Rented at $2,900.00 / month
Area: 2040
- MLS O6369761
- Unit No 1G
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2040
- Living Area (sqft) 2040
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,093.00
- Open Floorplan
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate4.5
|
Gross Yield10.9%
|
Annual Rent$34,800.00
|
Property Taxes$7,297.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$7,297.00 |
$36,485.00 |
$72,970.00 |
| Net Cash Flow |
|
|
|
$27,503.00 |
$137,515.00 |
$275,030.00 |
| HOA Fees |
|
|
|
$13,116.00 |
$65,580.00 |
$131,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.