7786 SUGAR BEND DR #7786 (MLS: O6368942) For Sale

7786 SUGAR BEND DR #7786, (Orange), Orlando Florida 32819

Currently Rented at $1,800.00 / month

Area: 1014

Property Info

  • MLS O6368942
  • Unit No 7786
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1014
  • Living Area (sqft) 1014
  • Foundation Block
  • Min Lease Block
  • HOA Fees $541.00

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$278,777.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 4.1%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate4.1 Gross Yield7.7% Annual Rent$21,600.00 Property Taxes$3,713.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,713.00 $18,565.00 $37,130.00
Net Cash Flow $17,887.00 $89,435.00 $178,870.00
HOA Fees $6,492.00 $32,460.00 $64,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.