Property Info
- MLS O6368887
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1408
- Living Area (sqft) 1255
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate9.5 | Gross Yield10.2% | Annual Rent$30,000.00 | Property Taxes$1,955.97 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $30,000.00 $2,500.00 / mo | $150,000.00 $2,500.00 / mo | $300,000.00 $2,500.00 / mo | |||
| Estimated Expenses | $1,955.97 | $9,779.85 | $19,559.70 | |||
| Net Cash Flow | $28,044.03 | $140,220.15 | $280,440.30 |