Property Info
- MLS O6368421
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1675
- Living Area (sqft) 1203
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Thermostat
Cash Flow
| Cap Rate5.9 | Gross Yield7.2% | Annual Rent$21,840.00 | Property Taxes$3,886.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,840.00 $1,820.00 / mo | $109,200.00 $1,820.00 / mo | $218,400.00 $1,820.00 / mo | |||
| Estimated Expenses | $3,886.00 | $19,430.00 | $38,860.00 | |||
| Net Cash Flow | $17,954.00 | $89,770.00 | $179,540.00 |