110 WILTON CIR (MLS: O6368304) For Sale
110 WILTON CIR,
(Seminole),
Sanford Florida 32773
Currently Rented at $1,500.00 / month
Area: 1100
- MLS O6368304
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1100
- Living Area (sqft) 1056
- Foundation Slab
- Min Lease Slab
- HOA Fees $186.67
Cash Flow
|
Cap Rate5.2
|
Gross Yield7.4%
|
Annual Rent$18,000.00
|
Property Taxes$3,191.81
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$3,191.81 |
$15,959.05 |
$31,918.10 |
| Net Cash Flow |
|
|
|
$14,808.19 |
$74,040.95 |
$148,081.90 |
| HOA Fees |
|
|
|
$2,240.04 |
$11,200.20 |
$22,400.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.