12106 POPPY FIELD LN #107 (MLS: O6367984) For Sale

12106 POPPY FIELD LN #107, (Orange), Orlando Florida 32837

Currently Rented at $2,350.00 / month

Area: 1512

Property Info

  • MLS O6367984
  • Unit No 107
  • Bedrooms 3
  • Bathrooms 4
  • Area (sqft) 1512
  • Living Area (sqft) 1512
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $869.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$269,000.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate5.0 Gross Yield10.5% Annual Rent$28,200.00 Property Taxes$4,274.54 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $4,274.54 $21,372.70 $42,745.40
Net Cash Flow $23,925.46 $119,627.30 $239,254.60
HOA Fees $10,428.00 $52,140.00 $104,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.