4716 HOMESTEAD TRL (MLS: O6367605) For Sale

4716 HOMESTEAD TRL, (Osceola), Saint Cloud Florida 34772

Currently Rented at $2,200.00 / month

Area: 1678

Property Info

  • MLS O6367605
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1678
  • Living Area (sqft) 1678
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $90.00

Interior Features

  • Kitchen/Family Room Combo
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$370,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • April 23, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.4 Gross Yield7.1% Annual Rent$26,400.00 Property Taxes$5,185.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $5,185.00 $25,925.00 $51,850.00
Net Cash Flow $21,215.00 $106,075.00 $212,150.00
HOA Fees $1,080.00 $5,400.00 $10,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.