200 AFTON SQ #11-102 (MLS: O6367256) For Sale
200 AFTON SQ #11-102,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,500.00 / month
Area: 1326
- MLS O6367256
- Unit No 11-102
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1326
- Living Area (sqft) 1084
- Foundation Slab
- Min Lease Slab
- HOA Fees $618.64
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
|
Cap Rate4.7
|
Gross Yield10.1%
|
Annual Rent$18,000.00
|
Property Taxes$2,198.64
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,198.64 |
$10,993.20 |
$21,986.40 |
| Net Cash Flow |
|
|
|
$15,801.36 |
$79,006.80 |
$158,013.60 |
| HOA Fees |
|
|
|
$7,423.68 |
$37,118.40 |
$74,236.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.