409 FOUNTAINHEAD CIR #236 (MLS: O6366787) For Sale

409 FOUNTAINHEAD CIR #236, (Osceola), Kissimmee Florida 34741

Currently Rented at $1,300.00 / month

Area: 932

Property Info

  • MLS O6366787
  • Unit No 236
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 932
  • Living Area (sqft) 932
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $324.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$165,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 9.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate5.8 Gross Yield9.5% Annual Rent$15,600.00 Property Taxes$2,127.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $2,127.14 $10,635.70 $21,271.40
Net Cash Flow $13,472.86 $67,364.30 $134,728.60
HOA Fees $3,888.00 $19,440.00 $38,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.