224 AFTON SQ #8-301 (MLS: O6366749) For Sale
224 AFTON SQ #8-301,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,575.00 / month
Area: 1059
- MLS O6366749
- Unit No 8-301
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1059
- Living Area (sqft) 962
- Foundation Slab
- Min Lease Slab
- HOA Fees $552.05
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate7.1
|
Gross Yield13.6%
|
Annual Rent$18,900.00
|
Property Taxes$2,463.05
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,900.00 $1,575.00 / mo
|
$94,500.00 $1,575.00 / mo
|
$189,000.00 $1,575.00 / mo
|
| Estimated Expenses |
|
|
|
$2,463.05 |
$12,315.25 |
$24,630.50 |
| Net Cash Flow |
|
|
|
$16,436.95 |
$82,184.75 |
$164,369.50 |
| HOA Fees |
|
|
|
$6,624.60 |
$33,123.00 |
$66,246.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.