1229 BERMUDA LAKES LN #202 (MLS: O6365726) For Sale

1229 BERMUDA LAKES LN #202, (Osceola), Kissimmee Florida 34741

Currently Rented at $1,200.00 / month

Area: 733

Property Info

  • MLS O6365726
  • Unit No 202
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 733
  • Living Area (sqft) 733
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $309.00

Interior Features

  • Living Room/Dining Room Combo

Buy Price

$
$144,995.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate6.0 Gross Yield9.9% Annual Rent$14,400.00 Property Taxes$2,026.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,026.00 $10,130.00 $20,260.00
Net Cash Flow $12,374.00 $61,870.00 $123,740.00
HOA Fees $3,708.00 $18,540.00 $37,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.